SEVODOC

Milestones, advance and retention · €15000.00 · 50% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 50% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€15000.00
Advance€7500.00
Total retained until release€1125.00

Initial example inputs: Initial amount, EUR: 15000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€15 000.00
Advance€7 500.00
Total retained until release€1 125.00

Advance + Stage work value = €15000.00

€7500.00 × 15% → €1125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€7 500.00
1€937.50€140.62€796.88€8 296.88€6 703.12
2€937.50€140.62€796.88€9 093.76€5 906.24
3€937.50€140.62€796.88€9 890.64€5 109.36
4€937.50€140.62€796.88€10 687.52€4 312.48
5€937.50€140.62€796.88€11 484.40€3 515.60
6€937.50€140.62€796.88€12 281.28€2 718.72
7€937.50€140.62€796.88€13 078.16€1 921.84
8€937.50€140.66€796.84€13 875.00€1 125.00
11€0.00-€1 125.00€1 125.00€15 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €15000.00 · 50% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.