SEVODOC

Milestones, advance and retention · €2000.00 · 10% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 10% · 12 · 10% · +3

Change the example inputs

Total agreed price€2 000.00
Advance€200.00
Total retained until release€180.00

Advance + Stage work value = €2000.00

€1800.00 × 10% → €180.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€200.00€200.00€1 800.00
1€150.00€15.00€135.00€335.00€1 665.00
2€150.00€15.00€135.00€470.00€1 530.00
3€150.00€15.00€135.00€605.00€1 395.00
4€150.00€15.00€135.00€740.00€1 260.00
5€150.00€15.00€135.00€875.00€1 125.00
6€150.00€15.00€135.00€1 010.00€990.00
7€150.00€15.00€135.00€1 145.00€855.00
8€150.00€15.00€135.00€1 280.00€720.00
9€150.00€15.00€135.00€1 415.00€585.00
10€150.00€15.00€135.00€1 550.00€450.00
11€150.00€15.00€135.00€1 685.00€315.00
12€150.00€15.00€135.00€1 820.00€180.00
15€0.00-€180.00€180.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 10% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.