SEVODOC

Milestones, advance and retention · €2000.00 · 10% · 12 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 10% · 12 · 15% · +1

Change the example inputs

Total agreed price€2 000.00
Advance€200.00
Total retained until release€270.00

Advance + Stage work value = €2000.00

€1800.00 × 15% → €270.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€200.00€200.00€1 800.00
1€150.00€22.50€127.50€327.50€1 672.50
2€150.00€22.50€127.50€455.00€1 545.00
3€150.00€22.50€127.50€582.50€1 417.50
4€150.00€22.50€127.50€710.00€1 290.00
5€150.00€22.50€127.50€837.50€1 162.50
6€150.00€22.50€127.50€965.00€1 035.00
7€150.00€22.50€127.50€1 092.50€907.50
8€150.00€22.50€127.50€1 220.00€780.00
9€150.00€22.50€127.50€1 347.50€652.50
10€150.00€22.50€127.50€1 475.00€525.00
11€150.00€22.50€127.50€1 602.50€397.50
12€150.00€22.50€127.50€1 730.00€270.00
13€0.00-€270.00€270.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 10% · 12 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.