SEVODOC

Milestones, advance and retention · €2000.00 · 20% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 20% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2000.00
Advance€400.00
Total retained until release€240.00

Initial example inputs: Initial amount, EUR: 2000.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€2 000.00
Advance€400.00
Total retained until release€240.00

Advance + Stage work value = €2000.00

€1600.00 × 15% → €240.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€400.00€400.00€1 600.00
1€133.33€19.99€113.34€513.34€1 486.66
2€133.33€19.99€113.34€626.68€1 373.32
3€133.33€19.99€113.34€740.02€1 259.98
4€133.33€19.99€113.34€853.36€1 146.64
5€133.33€19.99€113.34€966.70€1 033.30
6€133.33€19.99€113.34€1 080.04€919.96
7€133.33€19.99€113.34€1 193.38€806.62
8€133.33€19.99€113.34€1 306.72€693.28
9€133.33€19.99€113.34€1 420.06€579.94
10€133.33€19.99€113.34€1 533.40€466.60
11€133.33€19.99€113.34€1 646.74€353.26
12€133.37€20.11€113.26€1 760.00€240.00
12€0.00-€240.00€240.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 20% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.