SEVODOC

Milestones, advance and retention · €2000.00 · 20% · 12 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 20% · 12 · 5% · +0

Change the example inputs

Total agreed price€2 000.00
Advance€400.00
Total retained until release€80.00

Advance + Stage work value = €2000.00

€1600.00 × 5% → €80.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€400.00€400.00€1 600.00
1€133.33€6.66€126.67€526.67€1 473.33
2€133.33€6.66€126.67€653.34€1 346.66
3€133.33€6.66€126.67€780.01€1 219.99
4€133.33€6.66€126.67€906.68€1 093.32
5€133.33€6.66€126.67€1 033.35€966.65
6€133.33€6.66€126.67€1 160.02€839.98
7€133.33€6.66€126.67€1 286.69€713.31
8€133.33€6.66€126.67€1 413.36€586.64
9€133.33€6.66€126.67€1 540.03€459.97
10€133.33€6.66€126.67€1 666.70€333.30
11€133.33€6.66€126.67€1 793.37€206.63
12€133.37€6.74€126.63€1 920.00€80.00
12€0.00-€80.00€80.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 20% · 12 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.