SEVODOC

Milestones, advance and retention · €2000.00 · 30% · 12 · 0% · +0

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 30% · 12 · 0% · +0

Change the example inputs

Total agreed price€2 000.00
Advance€600.00
Total retained until release€0.00

Advance + Stage work value = €2000.00

€1400.00 × 0% → €0.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€600.00€600.00€1 400.00
1€116.66€0.00€116.66€716.66€1 283.34
2€116.66€0.00€116.66€833.32€1 166.68
3€116.66€0.00€116.66€949.98€1 050.02
4€116.66€0.00€116.66€1 066.64€933.36
5€116.66€0.00€116.66€1 183.30€816.70
6€116.66€0.00€116.66€1 299.96€700.04
7€116.66€0.00€116.66€1 416.62€583.38
8€116.66€0.00€116.66€1 533.28€466.72
9€116.66€0.00€116.66€1 649.94€350.06
10€116.66€0.00€116.66€1 766.60€233.40
11€116.66€0.00€116.66€1 883.26€116.74
12€116.74€0.00€116.74€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 30% · 12 · 0% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.