SEVODOC

Milestones, advance and retention · €2000.00 · 30% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 30% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2000.00
Advance€600.00
Total retained until release€210.00

Initial example inputs: Initial amount, EUR: 2000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€2 000.00
Advance€600.00
Total retained until release€210.00

Advance + Stage work value = €2000.00

€1400.00 × 15% → €210.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€600.00€600.00€1 400.00
1€116.66€17.49€99.17€699.17€1 300.83
2€116.66€17.49€99.17€798.34€1 201.66
3€116.66€17.49€99.17€897.51€1 102.49
4€116.66€17.49€99.17€996.68€1 003.32
5€116.66€17.49€99.17€1 095.85€904.15
6€116.66€17.49€99.17€1 195.02€804.98
7€116.66€17.49€99.17€1 294.19€705.81
8€116.66€17.49€99.17€1 393.36€606.64
9€116.66€17.49€99.17€1 492.53€507.47
10€116.66€17.49€99.17€1 591.70€408.30
11€116.66€17.49€99.17€1 690.87€309.13
12€116.74€17.61€99.13€1 790.00€210.00
12€0.00-€210.00€210.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 30% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.