SEVODOC

Milestones, advance and retention · €2000.00 · 30% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 30% · 12 · 5% · +3

Change the example inputs

Total agreed price€2 000.00
Advance€600.00
Total retained until release€70.00

Advance + Stage work value = €2000.00

€1400.00 × 5% → €70.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€600.00€600.00€1 400.00
1€116.66€5.83€110.83€710.83€1 289.17
2€116.66€5.83€110.83€821.66€1 178.34
3€116.66€5.83€110.83€932.49€1 067.51
4€116.66€5.83€110.83€1 043.32€956.68
5€116.66€5.83€110.83€1 154.15€845.85
6€116.66€5.83€110.83€1 264.98€735.02
7€116.66€5.83€110.83€1 375.81€624.19
8€116.66€5.83€110.83€1 486.64€513.36
9€116.66€5.83€110.83€1 597.47€402.53
10€116.66€5.83€110.83€1 708.30€291.70
11€116.66€5.83€110.83€1 819.13€180.87
12€116.74€5.87€110.87€1 930.00€70.00
15€0.00-€70.00€70.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 30% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.