SEVODOC

Milestones, advance and retention · €2000.00 · 50% · 12 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 50% · 12 · 10% · +1

Change the example inputs

Total agreed price€2 000.00
Advance€1 000.00
Total retained until release€100.00

Advance + Stage work value = €2000.00

€1000.00 × 10% → €100.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 000.00€1 000.00€1 000.00
1€83.33€8.33€75.00€1 075.00€925.00
2€83.33€8.33€75.00€1 150.00€850.00
3€83.33€8.33€75.00€1 225.00€775.00
4€83.33€8.33€75.00€1 300.00€700.00
5€83.33€8.33€75.00€1 375.00€625.00
6€83.33€8.33€75.00€1 450.00€550.00
7€83.33€8.33€75.00€1 525.00€475.00
8€83.33€8.33€75.00€1 600.00€400.00
9€83.33€8.33€75.00€1 675.00€325.00
10€83.33€8.33€75.00€1 750.00€250.00
11€83.33€8.33€75.00€1 825.00€175.00
12€83.37€8.37€75.00€1 900.00€100.00
13€0.00-€100.00€100.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 50% · 12 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.