SEVODOC

Milestones, advance and retention · €2000.00 · 50% · 12 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 50% · 12 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2000.00
Advance€1000.00
Total retained until release€150.00

Initial example inputs: Initial amount, EUR: 2000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€2 000.00
Advance€1 000.00
Total retained until release€150.00

Advance + Stage work value = €2000.00

€1000.00 × 15% → €150.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 000.00€1 000.00€1 000.00
1€83.33€12.49€70.84€1 070.84€929.16
2€83.33€12.49€70.84€1 141.68€858.32
3€83.33€12.49€70.84€1 212.52€787.48
4€83.33€12.49€70.84€1 283.36€716.64
5€83.33€12.49€70.84€1 354.20€645.80
6€83.33€12.49€70.84€1 425.04€574.96
7€83.33€12.49€70.84€1 495.88€504.12
8€83.33€12.49€70.84€1 566.72€433.28
9€83.33€12.49€70.84€1 637.56€362.44
10€83.33€12.49€70.84€1 708.40€291.60
11€83.33€12.49€70.84€1 779.24€220.76
12€83.37€12.61€70.76€1 850.00€150.00
18€0.00-€150.00€150.00€2 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2000.00 · 50% · 12 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.