SEVODOC

Milestones, advance and retention · €20000.00 · 0% · 12 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 0% · 12 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€0.00
Total retained until release€1000.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 0; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€20 000.00
Advance€0.00
Total retained until release€1 000.00

Advance + Stage work value = €20000.00

€20000.00 × 5% → €1000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€20 000.00
1€1 666.66€83.33€1 583.33€1 583.33€18 416.67
2€1 666.66€83.33€1 583.33€3 166.66€16 833.34
3€1 666.66€83.33€1 583.33€4 749.99€15 250.01
4€1 666.66€83.33€1 583.33€6 333.32€13 666.68
5€1 666.66€83.33€1 583.33€7 916.65€12 083.35
6€1 666.66€83.33€1 583.33€9 499.98€10 500.02
7€1 666.66€83.33€1 583.33€11 083.31€8 916.69
8€1 666.66€83.33€1 583.33€12 666.64€7 333.36
9€1 666.66€83.33€1 583.33€14 249.97€5 750.03
10€1 666.66€83.33€1 583.33€15 833.30€4 166.70
11€1 666.66€83.33€1 583.33€17 416.63€2 583.37
12€1 666.74€83.37€1 583.37€19 000.00€1 000.00
12€0.00-€1 000.00€1 000.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 0% · 12 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.