SEVODOC

Milestones, advance and retention · €20000.00 · 10% · 12 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 10% · 12 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€2000.00
Total retained until release€1800.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€20 000.00
Advance€2 000.00
Total retained until release€1 800.00

Advance + Stage work value = €20000.00

€18000.00 × 10% → €1800.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€18 000.00
1€1 500.00€150.00€1 350.00€3 350.00€16 650.00
2€1 500.00€150.00€1 350.00€4 700.00€15 300.00
3€1 500.00€150.00€1 350.00€6 050.00€13 950.00
4€1 500.00€150.00€1 350.00€7 400.00€12 600.00
5€1 500.00€150.00€1 350.00€8 750.00€11 250.00
6€1 500.00€150.00€1 350.00€10 100.00€9 900.00
7€1 500.00€150.00€1 350.00€11 450.00€8 550.00
8€1 500.00€150.00€1 350.00€12 800.00€7 200.00
9€1 500.00€150.00€1 350.00€14 150.00€5 850.00
10€1 500.00€150.00€1 350.00€15 500.00€4 500.00
11€1 500.00€150.00€1 350.00€16 850.00€3 150.00
12€1 500.00€150.00€1 350.00€18 200.00€1 800.00
12€0.00-€1 800.00€1 800.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 10% · 12 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.