SEVODOC

Milestones, advance and retention · €20000.00 · 10% · 6 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 10% · 6 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€2000.00
Total retained until release€1800.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€20 000.00
Advance€2 000.00
Total retained until release€1 800.00

Advance + Stage work value = €20000.00

€18000.00 × 10% → €1800.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€18 000.00
1€3 000.00€300.00€2 700.00€4 700.00€15 300.00
2€3 000.00€300.00€2 700.00€7 400.00€12 600.00
3€3 000.00€300.00€2 700.00€10 100.00€9 900.00
4€3 000.00€300.00€2 700.00€12 800.00€7 200.00
5€3 000.00€300.00€2 700.00€15 500.00€4 500.00
6€3 000.00€300.00€2 700.00€18 200.00€1 800.00
7€0.00-€1 800.00€1 800.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 10% · 6 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.