SEVODOC

Milestones, advance and retention · €20000.00 · 10% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 10% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€2000.00
Total retained until release€2700.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€20 000.00
Advance€2 000.00
Total retained until release€2 700.00

Advance + Stage work value = €20000.00

€18000.00 × 15% → €2700.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€18 000.00
1€2 250.00€337.50€1 912.50€3 912.50€16 087.50
2€2 250.00€337.50€1 912.50€5 825.00€14 175.00
3€2 250.00€337.50€1 912.50€7 737.50€12 262.50
4€2 250.00€337.50€1 912.50€9 650.00€10 350.00
5€2 250.00€337.50€1 912.50€11 562.50€8 437.50
6€2 250.00€337.50€1 912.50€13 475.00€6 525.00
7€2 250.00€337.50€1 912.50€15 387.50€4 612.50
8€2 250.00€337.50€1 912.50€17 300.00€2 700.00
11€0.00-€2 700.00€2 700.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 10% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.