SEVODOC

Milestones, advance and retention · €20000.00 · 20% · 4 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 20% · 4 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€4000.00
Total retained until release€800.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 20; Number of work stages: 4; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€20 000.00
Advance€4 000.00
Total retained until release€800.00

Advance + Stage work value = €20000.00

€16000.00 × 5% → €800.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 000.00€4 000.00€16 000.00
1€4 000.00€200.00€3 800.00€7 800.00€12 200.00
2€4 000.00€200.00€3 800.00€11 600.00€8 400.00
3€4 000.00€200.00€3 800.00€15 400.00€4 600.00
4€4 000.00€200.00€3 800.00€19 200.00€800.00
7€0.00-€800.00€800.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 20% · 4 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.