SEVODOC

Milestones, advance and retention · €20000.00 · 20% · 6 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 20% · 6 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€4000.00
Total retained until release€2400.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 20; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€20 000.00
Advance€4 000.00
Total retained until release€2 400.00

Advance + Stage work value = €20000.00

€16000.00 × 15% → €2400.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€4 000.00€4 000.00€16 000.00
1€2 666.66€399.99€2 266.67€6 266.67€13 733.33
2€2 666.66€399.99€2 266.67€8 533.34€11 466.66
3€2 666.66€399.99€2 266.67€10 800.01€9 199.99
4€2 666.66€399.99€2 266.67€13 066.68€6 933.32
5€2 666.66€399.99€2 266.67€15 333.35€4 666.65
6€2 666.70€400.05€2 266.65€17 600.00€2 400.00
9€0.00-€2 400.00€2 400.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 20% · 6 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.