SEVODOC

Milestones, advance and retention · €20000.00 · 30% · 6 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 30% · 6 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€6000.00
Total retained until release€700.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€20 000.00
Advance€6 000.00
Total retained until release€700.00

Advance + Stage work value = €20000.00

€14000.00 × 5% → €700.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€6 000.00€6 000.00€14 000.00
1€2 333.33€116.66€2 216.67€8 216.67€11 783.33
2€2 333.33€116.66€2 216.67€10 433.34€9 566.66
3€2 333.33€116.66€2 216.67€12 650.01€7 349.99
4€2 333.33€116.66€2 216.67€14 866.68€5 133.32
5€2 333.33€116.66€2 216.67€17 083.35€2 916.65
6€2 333.35€116.70€2 216.65€19 300.00€700.00
7€0.00-€700.00€700.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 30% · 6 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.