SEVODOC

Milestones, advance and retention · €20000.00 · 30% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 30% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€6000.00
Total retained until release€700.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€20 000.00
Advance€6 000.00
Total retained until release€700.00

Advance + Stage work value = €20000.00

€14000.00 × 5% → €700.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€6 000.00€6 000.00€14 000.00
1€1 750.00€87.50€1 662.50€7 662.50€12 337.50
2€1 750.00€87.50€1 662.50€9 325.00€10 675.00
3€1 750.00€87.50€1 662.50€10 987.50€9 012.50
4€1 750.00€87.50€1 662.50€12 650.00€7 350.00
5€1 750.00€87.50€1 662.50€14 312.50€5 687.50
6€1 750.00€87.50€1 662.50€15 975.00€4 025.00
7€1 750.00€87.50€1 662.50€17 637.50€2 362.50
8€1 750.00€87.50€1 662.50€19 300.00€700.00
11€0.00-€700.00€700.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 30% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.