SEVODOC

Milestones, advance and retention · €20000.00 · 50% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 50% · 12 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€20000.00
Advance€10000.00
Total retained until release€1000.00

Initial example inputs: Initial amount, EUR: 20000.00; Advance from price, %: 50; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€20 000.00
Advance€10 000.00
Total retained until release€1 000.00

Advance + Stage work value = €20000.00

€10000.00 × 10% → €1000.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€10 000.00€10 000.00€10 000.00
1€833.33€83.33€750.00€10 750.00€9 250.00
2€833.33€83.33€750.00€11 500.00€8 500.00
3€833.33€83.33€750.00€12 250.00€7 750.00
4€833.33€83.33€750.00€13 000.00€7 000.00
5€833.33€83.33€750.00€13 750.00€6 250.00
6€833.33€83.33€750.00€14 500.00€5 500.00
7€833.33€83.33€750.00€15 250.00€4 750.00
8€833.33€83.33€750.00€16 000.00€4 000.00
9€833.33€83.33€750.00€16 750.00€3 250.00
10€833.33€83.33€750.00€17 500.00€2 500.00
11€833.33€83.33€750.00€18 250.00€1 750.00
12€833.37€83.37€750.00€19 000.00€1 000.00
15€0.00-€1 000.00€1 000.00€20 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €20000.00 · 50% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.