SEVODOC

Milestones, advance and retention · €2500.00 · 10% · 12 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 12 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€250.00
Total retained until release€337.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€2 500.00
Advance€250.00
Total retained until release€337.50

Advance + Stage work value = €2500.00

€2250.00 × 15% → €337.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€250.00€250.00€2 250.00
1€187.50€28.12€159.38€409.38€2 090.62
2€187.50€28.12€159.38€568.76€1 931.24
3€187.50€28.12€159.38€728.14€1 771.86
4€187.50€28.12€159.38€887.52€1 612.48
5€187.50€28.12€159.38€1 046.90€1 453.10
6€187.50€28.12€159.38€1 206.28€1 293.72
7€187.50€28.12€159.38€1 365.66€1 134.34
8€187.50€28.12€159.38€1 525.04€974.96
9€187.50€28.12€159.38€1 684.42€815.58
10€187.50€28.12€159.38€1 843.80€656.20
11€187.50€28.12€159.38€2 003.18€496.82
12€187.50€28.18€159.32€2 162.50€337.50
12€0.00-€337.50€337.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 12 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.