SEVODOC

Milestones, advance and retention · €2500.00 · 10% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€250.00
Total retained until release€112.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€2 500.00
Advance€250.00
Total retained until release€112.50

Advance + Stage work value = €2500.00

€2250.00 × 5% → €112.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€250.00€250.00€2 250.00
1€187.50€9.37€178.13€428.13€2 071.87
2€187.50€9.37€178.13€606.26€1 893.74
3€187.50€9.37€178.13€784.39€1 715.61
4€187.50€9.37€178.13€962.52€1 537.48
5€187.50€9.37€178.13€1 140.65€1 359.35
6€187.50€9.37€178.13€1 318.78€1 181.22
7€187.50€9.37€178.13€1 496.91€1 003.09
8€187.50€9.37€178.13€1 675.04€824.96
9€187.50€9.37€178.13€1 853.17€646.83
10€187.50€9.37€178.13€2 031.30€468.70
11€187.50€9.37€178.13€2 209.43€290.57
12€187.50€9.43€178.07€2 387.50€112.50
15€0.00-€112.50€112.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 10% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.