SEVODOC

Milestones, advance and retention · €2500.00 · 20% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€500.00
Total retained until release€300.00

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€2 500.00
Advance€500.00
Total retained until release€300.00

Advance + Stage work value = €2500.00

€2000.00 × 15% → €300.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€500.00€500.00€2 000.00
1€250.00€37.50€212.50€712.50€1 787.50
2€250.00€37.50€212.50€925.00€1 575.00
3€250.00€37.50€212.50€1 137.50€1 362.50
4€250.00€37.50€212.50€1 350.00€1 150.00
5€250.00€37.50€212.50€1 562.50€937.50
6€250.00€37.50€212.50€1 775.00€725.00
7€250.00€37.50€212.50€1 987.50€512.50
8€250.00€37.50€212.50€2 200.00€300.00
11€0.00-€300.00€300.00€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 20% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.