SEVODOC

Milestones, advance and retention · €2500.00 · 30% · 12 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 30% · 12 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€750.00
Total retained until release€262.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€2 500.00
Advance€750.00
Total retained until release€262.50

Advance + Stage work value = €2500.00

€1750.00 × 15% → €262.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€750.00€750.00€1 750.00
1€145.83€21.87€123.96€873.96€1 626.04
2€145.83€21.87€123.96€997.92€1 502.08
3€145.83€21.87€123.96€1 121.88€1 378.12
4€145.83€21.87€123.96€1 245.84€1 254.16
5€145.83€21.87€123.96€1 369.80€1 130.20
6€145.83€21.87€123.96€1 493.76€1 006.24
7€145.83€21.87€123.96€1 617.72€882.28
8€145.83€21.87€123.96€1 741.68€758.32
9€145.83€21.87€123.96€1 865.64€634.36
10€145.83€21.87€123.96€1 989.60€510.40
11€145.83€21.87€123.96€2 113.56€386.44
12€145.87€21.93€123.94€2 237.50€262.50
18€0.00-€262.50€262.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 30% · 12 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.