SEVODOC

Milestones, advance and retention · €2500.00 · 50% · 6 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 50% · 6 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€1250.00
Total retained until release€187.50

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 50; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€2 500.00
Advance€1 250.00
Total retained until release€187.50

Advance + Stage work value = €2500.00

€1250.00 × 15% → €187.50

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 250.00€1 250.00€1 250.00
1€208.33€31.24€177.09€1 427.09€1 072.91
2€208.33€31.24€177.09€1 604.18€895.82
3€208.33€31.24€177.09€1 781.27€718.73
4€208.33€31.24€177.09€1 958.36€541.64
5€208.33€31.24€177.09€2 135.45€364.55
6€208.35€31.30€177.05€2 312.50€187.50
6€0.00-€187.50€187.50€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 50% · 6 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.