SEVODOC

Milestones, advance and retention · €2500.00 · 50% · 8 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 50% · 8 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€2500.00
Advance€1250.00
Total retained until release€125.00

Initial example inputs: Initial amount, EUR: 2500.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€2 500.00
Advance€1 250.00
Total retained until release€125.00

Advance + Stage work value = €2500.00

€1250.00 × 10% → €125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 250.00€1 250.00€1 250.00
1€156.25€15.62€140.63€1 390.63€1 109.37
2€156.25€15.62€140.63€1 531.26€968.74
3€156.25€15.62€140.63€1 671.89€828.11
4€156.25€15.62€140.63€1 812.52€687.48
5€156.25€15.62€140.63€1 953.15€546.85
6€156.25€15.62€140.63€2 093.78€406.22
7€156.25€15.62€140.63€2 234.41€265.59
8€156.25€15.66€140.59€2 375.00€125.00
11€0.00-€125.00€125.00€2 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €2500.00 · 50% · 8 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.