SEVODOC

Milestones, advance and retention · €25000.00 · 0% · 6 · 15% · +1

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 0% · 6 · 15% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€0.00
Total retained until release€3750.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 0; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 1

Change the example inputs

Total agreed price€25 000.00
Advance€0.00
Total retained until release€3 750.00

Advance + Stage work value = €25000.00

€25000.00 × 15% → €3750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€25 000.00
1€4 166.66€624.99€3 541.67€3 541.67€21 458.33
2€4 166.66€624.99€3 541.67€7 083.34€17 916.66
3€4 166.66€624.99€3 541.67€10 625.01€14 374.99
4€4 166.66€624.99€3 541.67€14 166.68€10 833.32
5€4 166.66€624.99€3 541.67€17 708.35€7 291.65
6€4 166.70€625.05€3 541.65€21 250.00€3 750.00
7€0.00-€3 750.00€3 750.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 0% · 6 · 15% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.