SEVODOC

Milestones, advance and retention · €25000.00 · 0% · 6 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 0% · 6 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€0.00
Total retained until release€1250.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 0; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€25 000.00
Advance€0.00
Total retained until release€1 250.00

Advance + Stage work value = €25000.00

€25000.00 × 5% → €1250.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€25 000.00
1€4 166.66€208.33€3 958.33€3 958.33€21 041.67
2€4 166.66€208.33€3 958.33€7 916.66€17 083.34
3€4 166.66€208.33€3 958.33€11 874.99€13 125.01
4€4 166.66€208.33€3 958.33€15 833.32€9 166.68
5€4 166.66€208.33€3 958.33€19 791.65€5 208.35
6€4 166.70€208.35€3 958.35€23 750.00€1 250.00
12€0.00-€1 250.00€1 250.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 0% · 6 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.