SEVODOC

Milestones, advance and retention · €25000.00 · 0% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 0% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€0.00
Total retained until release€3750.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 0; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€25 000.00
Advance€0.00
Total retained until release€3 750.00

Advance + Stage work value = €25000.00

€25000.00 × 15% → €3750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€25 000.00
1€3 125.00€468.75€2 656.25€2 656.25€22 343.75
2€3 125.00€468.75€2 656.25€5 312.50€19 687.50
3€3 125.00€468.75€2 656.25€7 968.75€17 031.25
4€3 125.00€468.75€2 656.25€10 625.00€14 375.00
5€3 125.00€468.75€2 656.25€13 281.25€11 718.75
6€3 125.00€468.75€2 656.25€15 937.50€9 062.50
7€3 125.00€468.75€2 656.25€18 593.75€6 406.25
8€3 125.00€468.75€2 656.25€21 250.00€3 750.00
14€0.00-€3 750.00€3 750.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 0% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.