SEVODOC

Milestones, advance and retention · €25000.00 · 10% · 4 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 10% · 4 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€2500.00
Total retained until release€3375.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 10; Number of work stages: 4; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€25 000.00
Advance€2 500.00
Total retained until release€3 375.00

Advance + Stage work value = €25000.00

€22500.00 × 15% → €3375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€22 500.00
1€5 625.00€843.75€4 781.25€7 281.25€17 718.75
2€5 625.00€843.75€4 781.25€12 062.50€12 937.50
3€5 625.00€843.75€4 781.25€16 843.75€8 156.25
4€5 625.00€843.75€4 781.25€21 625.00€3 375.00
10€0.00-€3 375.00€3 375.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 10% · 4 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.