SEVODOC

Milestones, advance and retention · €25000.00 · 10% · 6 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 10% · 6 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€2500.00
Total retained until release€3375.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 10; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€25 000.00
Advance€2 500.00
Total retained until release€3 375.00

Advance + Stage work value = €25000.00

€22500.00 × 15% → €3375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 500.00€2 500.00€22 500.00
1€3 750.00€562.50€3 187.50€5 687.50€19 312.50
2€3 750.00€562.50€3 187.50€8 875.00€16 125.00
3€3 750.00€562.50€3 187.50€12 062.50€12 937.50
4€3 750.00€562.50€3 187.50€15 250.00€9 750.00
5€3 750.00€562.50€3 187.50€18 437.50€6 562.50
6€3 750.00€562.50€3 187.50€21 625.00€3 375.00
12€0.00-€3 375.00€3 375.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 10% · 6 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.