SEVODOC

Milestones, advance and retention · €25000.00 · 30% · 6 · 10% · +1

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 30% · 6 · 10% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€7500.00
Total retained until release€1750.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 1

Change the example inputs

Total agreed price€25 000.00
Advance€7 500.00
Total retained until release€1 750.00

Advance + Stage work value = €25000.00

€17500.00 × 10% → €1750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€17 500.00
1€2 916.66€291.66€2 625.00€10 125.00€14 875.00
2€2 916.66€291.66€2 625.00€12 750.00€12 250.00
3€2 916.66€291.66€2 625.00€15 375.00€9 625.00
4€2 916.66€291.66€2 625.00€18 000.00€7 000.00
5€2 916.66€291.66€2 625.00€20 625.00€4 375.00
6€2 916.70€291.70€2 625.00€23 250.00€1 750.00
7€0.00-€1 750.00€1 750.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 30% · 6 · 10% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.