SEVODOC

Milestones, advance and retention · €25000.00 · 50% · 4 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 50% · 4 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€12500.00
Total retained until release€1875.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 50; Number of work stages: 4; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€25 000.00
Advance€12 500.00
Total retained until release€1 875.00

Advance + Stage work value = €25000.00

€12500.00 × 15% → €1875.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€12 500.00€12 500.00€12 500.00
1€3 125.00€468.75€2 656.25€15 156.25€9 843.75
2€3 125.00€468.75€2 656.25€17 812.50€7 187.50
3€3 125.00€468.75€2 656.25€20 468.75€4 531.25
4€3 125.00€468.75€2 656.25€23 125.00€1 875.00
7€0.00-€1 875.00€1 875.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 50% · 4 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.