SEVODOC

Milestones, advance and retention · €25000.00 · 50% · 6 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 50% · 6 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€12500.00
Total retained until release€1875.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 50; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€25 000.00
Advance€12 500.00
Total retained until release€1 875.00

Advance + Stage work value = €25000.00

€12500.00 × 15% → €1875.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€12 500.00€12 500.00€12 500.00
1€2 083.33€312.49€1 770.84€14 270.84€10 729.16
2€2 083.33€312.49€1 770.84€16 041.68€8 958.32
3€2 083.33€312.49€1 770.84€17 812.52€7 187.48
4€2 083.33€312.49€1 770.84€19 583.36€5 416.64
5€2 083.33€312.49€1 770.84€21 354.20€3 645.80
6€2 083.35€312.55€1 770.80€23 125.00€1 875.00
12€0.00-€1 875.00€1 875.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 50% · 6 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.