SEVODOC

Milestones, advance and retention · €25000.00 · 50% · 8 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 50% · 8 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€25000.00
Advance€12500.00
Total retained until release€1875.00

Initial example inputs: Initial amount, EUR: 25000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€25 000.00
Advance€12 500.00
Total retained until release€1 875.00

Advance + Stage work value = €25000.00

€12500.00 × 15% → €1875.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€12 500.00€12 500.00€12 500.00
1€1 562.50€234.37€1 328.13€13 828.13€11 171.87
2€1 562.50€234.37€1 328.13€15 156.26€9 843.74
3€1 562.50€234.37€1 328.13€16 484.39€8 515.61
4€1 562.50€234.37€1 328.13€17 812.52€7 187.48
5€1 562.50€234.37€1 328.13€19 140.65€5 859.35
6€1 562.50€234.37€1 328.13€20 468.78€4 531.22
7€1 562.50€234.37€1 328.13€21 796.91€3 203.09
8€1 562.50€234.41€1 328.09€23 125.00€1 875.00
8€0.00-€1 875.00€1 875.00€25 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €25000.00 · 50% · 8 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.