SEVODOC

Milestones, advance and retention · €3000.00 · 0% · 8 · 15% · +3

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 0% · 8 · 15% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€0.00
Total retained until release€450.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 0; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 3

Change the example inputs

Total agreed price€3 000.00
Advance€0.00
Total retained until release€450.00

Advance + Stage work value = €3000.00

€3000.00 × 15% → €450.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€0.00€0.00€3 000.00
1€375.00€56.25€318.75€318.75€2 681.25
2€375.00€56.25€318.75€637.50€2 362.50
3€375.00€56.25€318.75€956.25€2 043.75
4€375.00€56.25€318.75€1 275.00€1 725.00
5€375.00€56.25€318.75€1 593.75€1 406.25
6€375.00€56.25€318.75€1 912.50€1 087.50
7€375.00€56.25€318.75€2 231.25€768.75
8€375.00€56.25€318.75€2 550.00€450.00
11€0.00-€450.00€450.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 0% · 8 · 15% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.