SEVODOC

Milestones, advance and retention · €3000.00 · 10% · 8 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 10% · 8 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€300.00
Total retained until release€135.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€3 000.00
Advance€300.00
Total retained until release€135.00

Advance + Stage work value = €3000.00

€2700.00 × 5% → €135.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€300.00€300.00€2 700.00
1€337.50€16.87€320.63€620.63€2 379.37
2€337.50€16.87€320.63€941.26€2 058.74
3€337.50€16.87€320.63€1 261.89€1 738.11
4€337.50€16.87€320.63€1 582.52€1 417.48
5€337.50€16.87€320.63€1 903.15€1 096.85
6€337.50€16.87€320.63€2 223.78€776.22
7€337.50€16.87€320.63€2 544.41€455.59
8€337.50€16.91€320.59€2 865.00€135.00
8€0.00-€135.00€135.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 10% · 8 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.