SEVODOC

Milestones, advance and retention · €3000.00 · 20% · 12 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 20% · 12 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€600.00
Total retained until release€120.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€3 000.00
Advance€600.00
Total retained until release€120.00

Advance + Stage work value = €3000.00

€2400.00 × 5% → €120.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€600.00€600.00€2 400.00
1€200.00€10.00€190.00€790.00€2 210.00
2€200.00€10.00€190.00€980.00€2 020.00
3€200.00€10.00€190.00€1 170.00€1 830.00
4€200.00€10.00€190.00€1 360.00€1 640.00
5€200.00€10.00€190.00€1 550.00€1 450.00
6€200.00€10.00€190.00€1 740.00€1 260.00
7€200.00€10.00€190.00€1 930.00€1 070.00
8€200.00€10.00€190.00€2 120.00€880.00
9€200.00€10.00€190.00€2 310.00€690.00
10€200.00€10.00€190.00€2 500.00€500.00
11€200.00€10.00€190.00€2 690.00€310.00
12€200.00€10.00€190.00€2 880.00€120.00
15€0.00-€120.00€120.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 20% · 12 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.