SEVODOC

Milestones, advance and retention · €3000.00 · 30% · 12 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 12 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€900.00
Total retained until release€210.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€3 000.00
Advance€900.00
Total retained until release€210.00

Advance + Stage work value = €3000.00

€2100.00 × 10% → €210.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€900.00€900.00€2 100.00
1€175.00€17.50€157.50€1 057.50€1 942.50
2€175.00€17.50€157.50€1 215.00€1 785.00
3€175.00€17.50€157.50€1 372.50€1 627.50
4€175.00€17.50€157.50€1 530.00€1 470.00
5€175.00€17.50€157.50€1 687.50€1 312.50
6€175.00€17.50€157.50€1 845.00€1 155.00
7€175.00€17.50€157.50€2 002.50€997.50
8€175.00€17.50€157.50€2 160.00€840.00
9€175.00€17.50€157.50€2 317.50€682.50
10€175.00€17.50€157.50€2 475.00€525.00
11€175.00€17.50€157.50€2 632.50€367.50
12€175.00€17.50€157.50€2 790.00€210.00
15€0.00-€210.00€210.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 12 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.