SEVODOC

Milestones, advance and retention · €3000.00 · 30% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€900.00
Total retained until release€105.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 30; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€3 000.00
Advance€900.00
Total retained until release€105.00

Advance + Stage work value = €3000.00

€2100.00 × 5% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€900.00€900.00€2 100.00
1€175.00€8.75€166.25€1 066.25€1 933.75
2€175.00€8.75€166.25€1 232.50€1 767.50
3€175.00€8.75€166.25€1 398.75€1 601.25
4€175.00€8.75€166.25€1 565.00€1 435.00
5€175.00€8.75€166.25€1 731.25€1 268.75
6€175.00€8.75€166.25€1 897.50€1 102.50
7€175.00€8.75€166.25€2 063.75€936.25
8€175.00€8.75€166.25€2 230.00€770.00
9€175.00€8.75€166.25€2 396.25€603.75
10€175.00€8.75€166.25€2 562.50€437.50
11€175.00€8.75€166.25€2 728.75€271.25
12€175.00€8.75€166.25€2 895.00€105.00
13€0.00-€105.00€105.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.