SEVODOC

Milestones, advance and retention · €3000.00 · 30% · 6 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 6 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€900.00
Total retained until release€105.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€3 000.00
Advance€900.00
Total retained until release€105.00

Advance + Stage work value = €3000.00

€2100.00 × 5% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€900.00€900.00€2 100.00
1€350.00€17.50€332.50€1 232.50€1 767.50
2€350.00€17.50€332.50€1 565.00€1 435.00
3€350.00€17.50€332.50€1 897.50€1 102.50
4€350.00€17.50€332.50€2 230.00€770.00
5€350.00€17.50€332.50€2 562.50€437.50
6€350.00€17.50€332.50€2 895.00€105.00
6€0.00-€105.00€105.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 6 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.