SEVODOC

Milestones, advance and retention · €3000.00 · 30% · 8 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 8 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€900.00
Total retained until release€315.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€3 000.00
Advance€900.00
Total retained until release€315.00

Advance + Stage work value = €3000.00

€2100.00 × 15% → €315.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€900.00€900.00€2 100.00
1€262.50€39.37€223.13€1 123.13€1 876.87
2€262.50€39.37€223.13€1 346.26€1 653.74
3€262.50€39.37€223.13€1 569.39€1 430.61
4€262.50€39.37€223.13€1 792.52€1 207.48
5€262.50€39.37€223.13€2 015.65€984.35
6€262.50€39.37€223.13€2 238.78€761.22
7€262.50€39.37€223.13€2 461.91€538.09
8€262.50€39.41€223.09€2 685.00€315.00
8€0.00-€315.00€315.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 8 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.