SEVODOC

Milestones, advance and retention · €3000.00 · 30% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 8 · 5% · +3

Change the example inputs

Total agreed price€3 000.00
Advance€900.00
Total retained until release€105.00

Advance + Stage work value = €3000.00

€2100.00 × 5% → €105.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€900.00€900.00€2 100.00
1€262.50€13.12€249.38€1 149.38€1 850.62
2€262.50€13.12€249.38€1 398.76€1 601.24
3€262.50€13.12€249.38€1 648.14€1 351.86
4€262.50€13.12€249.38€1 897.52€1 102.48
5€262.50€13.12€249.38€2 146.90€853.10
6€262.50€13.12€249.38€2 396.28€603.72
7€262.50€13.12€249.38€2 645.66€354.34
8€262.50€13.16€249.34€2 895.00€105.00
11€0.00-€105.00€105.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 30% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.