SEVODOC

Milestones, advance and retention · €3000.00 · 50% · 8 · 5% · +0

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 50% · 8 · 5% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€3000.00
Advance€1500.00
Total retained until release€75.00

Initial example inputs: Initial amount, EUR: 3000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 0

Change the example inputs

Total agreed price€3 000.00
Advance€1 500.00
Total retained until release€75.00

Advance + Stage work value = €3000.00

€1500.00 × 5% → €75.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 500.00€1 500.00€1 500.00
1€187.50€9.37€178.13€1 678.13€1 321.87
2€187.50€9.37€178.13€1 856.26€1 143.74
3€187.50€9.37€178.13€2 034.39€965.61
4€187.50€9.37€178.13€2 212.52€787.48
5€187.50€9.37€178.13€2 390.65€609.35
6€187.50€9.37€178.13€2 568.78€431.22
7€187.50€9.37€178.13€2 746.91€253.09
8€187.50€9.41€178.09€2 925.00€75.00
8€0.00-€75.00€75.00€3 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €3000.00 · 50% · 8 · 5% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.