SEVODOC

Milestones, advance and retention · €30000.00 · 10% · 12 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 10% · 12 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€30000.00
Advance€3000.00
Total retained until release€2700.00

Initial example inputs: Initial amount, EUR: 30000.00; Advance from price, %: 10; Number of work stages: 12; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€30 000.00
Advance€3 000.00
Total retained until release€2 700.00

Advance + Stage work value = €30000.00

€27000.00 × 10% → €2700.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 000.00€3 000.00€27 000.00
1€2 250.00€225.00€2 025.00€5 025.00€24 975.00
2€2 250.00€225.00€2 025.00€7 050.00€22 950.00
3€2 250.00€225.00€2 025.00€9 075.00€20 925.00
4€2 250.00€225.00€2 025.00€11 100.00€18 900.00
5€2 250.00€225.00€2 025.00€13 125.00€16 875.00
6€2 250.00€225.00€2 025.00€15 150.00€14 850.00
7€2 250.00€225.00€2 025.00€17 175.00€12 825.00
8€2 250.00€225.00€2 025.00€19 200.00€10 800.00
9€2 250.00€225.00€2 025.00€21 225.00€8 775.00
10€2 250.00€225.00€2 025.00€23 250.00€6 750.00
11€2 250.00€225.00€2 025.00€25 275.00€4 725.00
12€2 250.00€225.00€2 025.00€27 300.00€2 700.00
18€0.00-€2 700.00€2 700.00€30 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 10% · 12 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.