SEVODOC

Milestones, advance and retention · €30000.00 · 20% · 8 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 20% · 8 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€30000.00
Advance€6000.00
Total retained until release€1200.00

Initial example inputs: Initial amount, EUR: 30000.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€30 000.00
Advance€6 000.00
Total retained until release€1 200.00

Advance + Stage work value = €30000.00

€24000.00 × 5% → €1200.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€6 000.00€6 000.00€24 000.00
1€3 000.00€150.00€2 850.00€8 850.00€21 150.00
2€3 000.00€150.00€2 850.00€11 700.00€18 300.00
3€3 000.00€150.00€2 850.00€14 550.00€15 450.00
4€3 000.00€150.00€2 850.00€17 400.00€12 600.00
5€3 000.00€150.00€2 850.00€20 250.00€9 750.00
6€3 000.00€150.00€2 850.00€23 100.00€6 900.00
7€3 000.00€150.00€2 850.00€25 950.00€4 050.00
8€3 000.00€150.00€2 850.00€28 800.00€1 200.00
11€0.00-€1 200.00€1 200.00€30 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 20% · 8 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.