SEVODOC

Milestones, advance and retention · €30000.00 · 30% · 8 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 30% · 8 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€30000.00
Advance€9000.00
Total retained until release€1050.00

Initial example inputs: Initial amount, EUR: 30000.00; Advance from price, %: 30; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€30 000.00
Advance€9 000.00
Total retained until release€1 050.00

Advance + Stage work value = €30000.00

€21000.00 × 5% → €1050.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€9 000.00€9 000.00€21 000.00
1€2 625.00€131.25€2 493.75€11 493.75€18 506.25
2€2 625.00€131.25€2 493.75€13 987.50€16 012.50
3€2 625.00€131.25€2 493.75€16 481.25€13 518.75
4€2 625.00€131.25€2 493.75€18 975.00€11 025.00
5€2 625.00€131.25€2 493.75€21 468.75€8 531.25
6€2 625.00€131.25€2 493.75€23 962.50€6 037.50
7€2 625.00€131.25€2 493.75€26 456.25€3 543.75
8€2 625.00€131.25€2 493.75€28 950.00€1 050.00
9€0.00-€1 050.00€1 050.00€30 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 30% · 8 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.