SEVODOC

Milestones, advance and retention · €30000.00 · 50% · 6 · 10% · +0

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 50% · 6 · 10% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€30000.00
Advance€15000.00
Total retained until release€1500.00

Initial example inputs: Initial amount, EUR: 30000.00; Advance from price, %: 50; Number of work stages: 6; Retention on work after advance, %: 10; Periods after completion until release: 0

Change the example inputs

Total agreed price€30 000.00
Advance€15 000.00
Total retained until release€1 500.00

Advance + Stage work value = €30000.00

€15000.00 × 10% → €1500.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€15 000.00€15 000.00€15 000.00
1€2 500.00€250.00€2 250.00€17 250.00€12 750.00
2€2 500.00€250.00€2 250.00€19 500.00€10 500.00
3€2 500.00€250.00€2 250.00€21 750.00€8 250.00
4€2 500.00€250.00€2 250.00€24 000.00€6 000.00
5€2 500.00€250.00€2 250.00€26 250.00€3 750.00
6€2 500.00€250.00€2 250.00€28 500.00€1 500.00
6€0.00-€1 500.00€1 500.00€30 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 50% · 6 · 10% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.