SEVODOC

Milestones, advance and retention · €30000.00 · 50% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 50% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€30000.00
Advance€15000.00
Total retained until release€750.00

Initial example inputs: Initial amount, EUR: 30000.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€30 000.00
Advance€15 000.00
Total retained until release€750.00

Advance + Stage work value = €30000.00

€15000.00 × 5% → €750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€15 000.00€15 000.00€15 000.00
1€1 875.00€93.75€1 781.25€16 781.25€13 218.75
2€1 875.00€93.75€1 781.25€18 562.50€11 437.50
3€1 875.00€93.75€1 781.25€20 343.75€9 656.25
4€1 875.00€93.75€1 781.25€22 125.00€7 875.00
5€1 875.00€93.75€1 781.25€23 906.25€6 093.75
6€1 875.00€93.75€1 781.25€25 687.50€4 312.50
7€1 875.00€93.75€1 781.25€27 468.75€2 531.25
8€1 875.00€93.75€1 781.25€29 250.00€750.00
14€0.00-€750.00€750.00€30 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €30000.00 · 50% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.