SEVODOC

Milestones, advance and retention · €4000.00 · 30% · 6 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 30% · 6 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€4000.00
Advance€1200.00
Total retained until release€420.00

Initial example inputs: Initial amount, EUR: 4000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€4 000.00
Advance€1 200.00
Total retained until release€420.00

Advance + Stage work value = €4000.00

€2800.00 × 15% → €420.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 200.00€1 200.00€2 800.00
1€466.66€69.99€396.67€1 596.67€2 403.33
2€466.66€69.99€396.67€1 993.34€2 006.66
3€466.66€69.99€396.67€2 390.01€1 609.99
4€466.66€69.99€396.67€2 786.68€1 213.32
5€466.66€69.99€396.67€3 183.35€816.65
6€466.70€70.05€396.65€3 580.00€420.00
12€0.00-€420.00€420.00€4 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 30% · 6 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.