SEVODOC

Milestones, advance and retention · €4000.00 · 30% · 6 · 5% · +3

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 30% · 6 · 5% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€4000.00
Advance€1200.00
Total retained until release€140.00

Initial example inputs: Initial amount, EUR: 4000.00; Advance from price, %: 30; Number of work stages: 6; Retention on work after advance, %: 5; Periods after completion until release: 3

Change the example inputs

Total agreed price€4 000.00
Advance€1 200.00
Total retained until release€140.00

Advance + Stage work value = €4000.00

€2800.00 × 5% → €140.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€1 200.00€1 200.00€2 800.00
1€466.66€23.33€443.33€1 643.33€2 356.67
2€466.66€23.33€443.33€2 086.66€1 913.34
3€466.66€23.33€443.33€2 529.99€1 470.01
4€466.66€23.33€443.33€2 973.32€1 026.68
5€466.66€23.33€443.33€3 416.65€583.35
6€466.70€23.35€443.35€3 860.00€140.00
9€0.00-€140.00€140.00€4 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €4000.00 · 30% · 6 · 5% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.